CNH Industrial N.V.
Business
CNH Industrial N.V. is a global equipment company that designs, produces and sells agricultural and construction machinery and provides captive financial services. It offers tractors, combine harvesters, hay and forage equipment, seeding and planting equipment, sprayers, excavators, dozers, loaders, compact equipment, attachments, precision agriculture and technology solutions, and a range of retail and wholesale financing, leasing and factoring products. The company operates through three primary segments: Agriculture, Construction and Financial Services (commercially CNH Capital). CNH distributes products mainly through an extensive independent dealer and distributor network worldwide across North America, EMEA, South America and Asia Pacific.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 15,346 | 17,060 | 22,080 | 21,541 | 17,802 | |
| Finance, interest and other income | 2,749 | 2,776 | 2,607 | 2,010 | 1,694 | |
| Total Revenues | 18,095 | 19,836 | 24,687 | 23,551 | 19,496 | |
| Cost of goods sold | 12,389 | 13,350 | 16,838 | 16,797 | 14,109 | |
| Selling, general and administrative expenses | 1,876 | 1,712 | 1,863 | 1,752 | 1,454 | |
| Research and development expenses | 1,025 | 924 | 1,041 | 866 | 642 | |
| Restructuring expenses | 22 | 118 | 67 | 31 | 35 | |
| Interest expense | 1,482 | 1,611 | 1,345 | 734 | — | |
| Other, net | 681 | 664 | 830 | 689 | 768 | |
| Total Costs and Expenses | 17,475 | 18,379 | 21,984 | 20,869 | 17,557 | |
| Consolidated income before income taxes | 620 | 1,457 | 2,703 | 2,682 | 1,939 | |
| Income tax expense | −184 | −336 | −594 | −747 | −229 | |
| Equity in income of unconsolidated affiliates | 69 | 138 | 178 | 104 | 91 | |
| Net income | 505 | 1,259 | 2,287 | 2,039 | 1,760 | |
| Net income (loss) attributable to noncontrolling interests | −5 | 13 | 12 | 10 | 37 | |
| Net income attributable to CNH Industrial N.V. | 510 | 1,246 | 2,275 | 2,029 | 1,723 | |
| Basic earnings per share attributable to CNH Industrial N.V. (in dollars per share) | 0.41 | 0.99 | 1.71 | 1.5 | 1.27 | |
| Diluted earnings per share attributable to CNH Industrial N.V. (in dollars per share) | 0.41 | 0.99 | 1.69 | 1.49 | 1.27 | |
| Basic (in shares) | 1,248 | 1,254 | 1,332 | 1,351 | 1,354 | |
| Diluted (in shares) | 1,251 | 1,260 | 1,350 | 1,362 | 1,361 | |
| Cash dividends declared per common share (in dollars per share) | 0.25 | 0.47 | 0.4 | 0.3 | 0.13 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,578 | 3,191 | 4,322 | 4,376 | 5,044 | |
| Restricted cash | 651 | 675 | 723 | 753 | 801 | |
| Trade receivables, net | 226 | 125 | 133 | 172 | 192 | |
| Financing receivables, net | 23,105 | 23,085 | 24,249 | 19,260 | 15,376 | |
| Financial receivables from Iveco Group N.V. | 195 | 168 | 380 | 298 | — | |
| Inventories, net | 4,651 | 4,776 | 5,545 | 4,811 | 4,216 | |
| Property, plant and equipment, net | 2,181 | 1,936 | 1,913 | 1,532 | 1,475 | |
| Investments in unconsolidated affiliates | 437 | 490 | 479 | 385 | 333 | |
| Equipment under operating leases | 1,591 | 1,466 | 1,417 | 1,502 | 1,738 | |
| Goodwill | 3,617 | 3,584 | 3,614 | 3,322 | 3,210 | |
| Other intangible assets, net | 1,086 | 1,221 | 1,292 | 1,129 | 1,207 | |
| Deferred tax assets | 1,207 | 927 | 979 | 433 | 421 | |
| Derivative assets | 142 | 196 | 136 | 189 | 182 | |
| Other assets | 1,080 | 1,093 | 1,085 | 1,219 | 1,675 | |
| Total Assets | 42,747 | 42,933 | 46,267 | 39,381 | 49,416 | |
| Debt | 26,762 | 26,882 | 27,326 | 22,962 | 20,897 | |
| Financial payables to Iveco Group N.V. | 91 | 62 | 146 | 156 | — | |
| Trade payables | 2,247 | 2,292 | 3,611 | 3,702 | — | |
| Deferred tax liabilities | 17 | 28 | 35 | 85 | 125 | |
| Pension, postretirement and other postemployment benefits | 366 | 392 | 476 | 449 | 673 | |
| Derivative liabilities | 97 | 146 | 216 | 204 | 181 | |
| Other liabilities | 5,342 | 5,363 | 6,307 | 4,847 | 4,763 | |
| Total Liabilities | 34,922 | 35,165 | 38,117 | 32,405 | 42,563 | |
| Redeemable noncontrolling interest | 53 | 55 | 54 | 49 | 45 | |
| Common shares, 0.01, par value; outstanding 1,242,064,719 common shares and 370,457,350 loyalty program special voting shares in 2025; and outstanding 1,248,023,791 common shares and 370,994,305 loyalty program special voting shares in 2024 | 25 | 25 | 25 | 25 | 25 | |
| Treasury stock, at cost - 122,335,477 shares in 2025 and 116,376,405 shares in 2024 | −1,422 | −1,386 | −865 | −230 | −84 | |
| Additional paid-in capital | 1,388 | 1,415 | 1,578 | 1,504 | 4,464 | |
| Retained earnings | 10,506 | 10,309 | 9,654 | 7,906 | 4,818 | |
| Accumulated other comprehensive loss | −2,767 | −2,712 | −2,362 | −2,278 | −2,445 | |
| Noncontrolling interests | 42 | 62 | 66 | 0 | 30 | |
| Total Equity | 7,772 | 7,713 | 8,096 | 6,927 | 6,808 | |
| Total Liabilities and Equity | 42,747 | 42,933 | 46,267 | 39,381 | 49,416 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization expense excluding depreciation and amortization of assets under operating leases | 432 | 417 | 377 | 327 | 295 | |
| Depreciation and amortization expense of assets under operating leases | 197 | 188 | 187 | 208 | 242 | |
| Undistributed income of unconsolidated affiliates | 17 | −11 | −115 | −69 | −29 | |
| Other non-cash items | 647 | 340 | 183 | 196 | 126 | |
| Provisions | −336 | −204 | 911 | 189 | 93 | |
| Deferred income taxes | −198 | −107 | −535 | −50 | −273 | |
| Trade and financing receivables related to sales, net | 708 | 1,015 | −2,268 | −2,447 | 191 | |
| Inventories, net | 749 | 787 | −259 | −151 | −555 | |
| Trade payables | −198 | −1,186 | −157 | 125 | 738 | |
| Other assets and liabilities | 15 | −530 | 296 | 232 | 561 | |
| Net cash provided by operating activities | 2,538 | 1,968 | 907 | 557 | 4,082 | |
| Additions to retail receivables | −7,554 | −8,227 | −8,069 | −5,971 | −5,328 | |
| Collections of retail receivables | 7,508 | 6,459 | 5,824 | 4,360 | 4,338 | |
| Expenditures for property, plant and equipment and intangible assets excluding assets under operating leases | −543 | −536 | −644 | −461 | −365 | |
| Expenditures for assets under operating leases | −655 | −650 | −551 | −538 | −556 | |
| Other, net | −136 | 182 | −259 | −496 | −2,670 | |
| Net cash used in investing activities | −1,380 | −2,772 | −3,699 | −3,009 | −5,001 | |
| Proceeds from long-term debt | 12,985 | 15,111 | 9,941 | 11,183 | 7,988 | |
| Payments of long-term debt | −13,006 | −13,453 | −8,224 | −9,223 | −9,088 | |
| Net increase (decrease) in other financial liabilities | −1,566 | −416 | 2,071 | 580 | −111 | |
| Dividends paid | −333 | −607 | −538 | −423 | −188 | |
| Purchase of treasury stock | −100 | −702 | −652 | −153 | 0 | |
| Net cash provided (used) by financing activities | −2,020 | −67 | 2,598 | 1,964 | −1,445 | |
| Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | 225 | −308 | 110 | −228 | −403 | |
| Net decrease in cash, cash equivalents and restricted cash | −637 | −1,179 | −84 | −716 | −2,767 |