ALBANY INTERNATIONAL CORP /DE/
Business
ALBANY INTERNATIONAL CORP /DE/ is a global advanced textiles and materials processing company that designs and manufactures high-performance engineered fabrics and composite components and assemblies for industrial and aerospace applications. It offers customized paper machine clothing, engineered fabric products and high-performance composite structures, parts and assemblies—serving paper, nonwovens, industrial manufacturing, aerospace, defense, space-launch and emerging advanced air mobility markets—along with research, development and technical support services. The company operates through two reportable segments: Machine Clothing and Albany Engineered Composites. It sells products and services worldwide through direct sales to end-users, OEMs and government contractors and maintains manufacturing facilities across North America, Europe, Asia and Latin America.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net revenues | 1,183 | 1,231 | 1,148 | 1,035 | 929 | |
| Cost of goods sold | 939 | 829 | 724 | 645 | 551 | |
| Gross profit | 244 | 402 | 424 | 390 | 378 | |
| Selling, general and administrative expenses | 218 | 211 | 215 | 169 | 160 | |
| Technical and research expenses | 48 | 46 | 41 | 40 | 39 | |
| Restructuring expenses, net | 14 | 13 | 282,000 | 106,000 | 1 | |
| Operating income/(loss) | −36 | 131 | 168 | 181 | 178 | |
| Interest income | −5 | −4 | −7 | −4 | −3 | |
| Interest expense | 26 | 17 | 20 | 18 | — | |
| Other expense/(income), net | 5 | 2 | −6 | −14 | 3 | |
| Income/(loss) before income taxes | −62 | 117 | 160 | 132 | 166 | |
| Income tax (benefit)/expense | −5 | 29 | 49 | 35 | 47 | |
| Net income/(loss) | −57 | 88 | 112 | 97 | 119 | |
| Net income attributable to the noncontrolling interest | 383,000 | 432,000 | 490,000 | 746,000 | 290,000 | |
| Net income/(loss) attributable to the Company | −57 | 88 | 111 | 96 | 118 | |
| Basic earnings (loss) per share attributable to Company shareholders (in dollars per share) | −1.94 | 2.81 | 3.56 | 3.06 | 3.66 | |
| Diluted earnings (loss) per share attributable to Company shareholders (in dollars per share) | −1.94 | 2.8 | 3.55 | 3.04 | 3.65 | |
| Dividends declared per share (in dollars per share) | 1.09 | 1.05 | 1.01 | 0.88 | 0.81 | |
| Basic (in shares) | 30 | 31 | 31 | 31 | 32 | |
| Diluted (in shares) | 30 | 31 | 31 | 31 | 32 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 112 | 115 | 173 | 292 | 302 | |
| Accounts receivable, net | 235 | 247 | 288 | 200 | 192 | |
| Contract assets, net | 87 | 167 | 182 | 149 | 113 | |
| Inventories | 122 | 146 | 170 | 139 | 118 | |
| Income taxes prepaid and receivable | 44 | 19 | 11 | 8 | 2 | |
| Prepaid expenses and other current assets | 35 | 37 | 54 | 51 | 32 | |
| Assets held for sale | 294 | 0 | — | — | — | |
| Total current assets | 929 | 731 | 878 | 838 | 759 | |
| Property, plant and equipment, net | 483 | 563 | 602 | 446 | — | |
| Intangibles, net | 21 | 38 | 45 | 34 | 39 | |
| Goodwill | 163 | 176 | 180 | 178 | 182 | |
| Deferred income taxes | 68 | 29 | 23 | 15 | 26 | |
| Other assets | 55 | 111 | 103 | 103 | 81 | |
| Total assets | 1,719 | 1,649 | 1,835 | 1,642 | 1,556 | |
| Accounts payable | 64 | 66 | 87 | 70 | 69 | |
| Accrued liabilities | 139 | 142 | 143 | 126 | 124 | |
| Income taxes payable | 35 | 18 | 14 | 15 | 15 | |
| Liabilities held for sale | 203 | 0 | — | — | — | |
| Total current liabilities | 442 | 226 | 249 | 211 | 208 | |
| Long-term debt | 456 | 319 | 453 | 439 | 350 | |
| Other noncurrent liabilities | 87 | 139 | 139 | 109 | 108 | |
| Deferred taxes and other liabilities | 2 | 16 | 27 | 16 | 12 | |
| Total liabilities | 987 | 700 | 868 | 775 | 678 | |
| Commitments and Contingencies (Note 21) | — | — | — | — | — | |
| Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 460 | 453 | 448 | 442 | 437 | |
| Retained earnings | 976 | 1,066 | 1,011 | 931 | 863 | |
| Translation adjustments | −119 | −182 | −125 | −147 | −106 | |
| Pension and postretirement liability adjustments | −24 | −14 | −17 | −16 | −38 | |
| Derivative valuation adjustment | −619,000 | −106,000 | 9 | 18 | −2 | |
| Treasury stock (Class A), at cost; 12,685,782 shares in 2025 and 9,844,746 in 2024 | −567 | −379 | −365 | −365 | — | |
| Total Company shareholders equity | 726 | 944 | 961 | 863 | 874 | |
| Noncontrolling interest | 6 | 5 | 6 | 4 | 4 | |
| Total shareholders' equity | 732 | 949 | 967 | 868 | 878 | |
| Total liabilities and shareholders equity | 1,719 | 1,649 | 1,835 | 1,642 | 1,556 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 83 | 83 | 70 | 63 | 65 | |
| Amortization | 5 | 7 | 6 | 7 | 9 | |
| Change in deferred taxes and other liabilities | −43 | −15 | −2 | −8 | 12 | |
| Impairment of property, plant, equipment, and inventory | −390,000 | 2 | 2 | 2 | 856,000 | |
| Non-cash interest expense | 1 | 1 | 1 | 1 | 875,000 | |
| Contract loss provision | 140 | 0 | 0 | — | — | |
| Share-based compensation | 10 | 5 | 7 | — | — | |
| Provision/(recovery) for credit losses from uncollected receivables and contract assets | −139,000 | 310,000 | 640,000 | 1 | −1 | |
| Foreign currency remeasurement (gain)/loss on intercompany loans | 9 | 81,000 | −3 | −4 | −3 | |
| Fair value adjustment on foreign currency options | 0 | 0 | −139,000 | −509,000 | 169,000 | |
| Gain on sale of assets | −2 | −513,000 | 0 | 0 | — | |
| Accounts receivable | −724,000 | 32 | −11 | −14 | −8 | |
| Contract assets | −23 | 12 | −32 | −36 | 25 | |
| Inventories | 18 | 15 | 15 | −25 | −10 | |
| Prepaid expenses and other current assets | 2 | 4 | 2 | −4 | −998,000 | |
| Income taxes prepaid and receivable | −25 | −9 | −3 | −6 | 4 | |
| Accounts payable | 9 | −3 | −6 | 9 | 9 | |
| Accrued liabilities | 8 | −1 | −10 | 3 | −774,000 | |
| Income taxes payable | 15 | 7 | −2 | 183,000 | −477,000 | |
| Noncurrent receivables | 0 | −780,000 | 4 | 4 | 4 | |
| Other noncurrent liabilities | −3 | −8 | −10 | −10 | −14 | |
| Other, net | 8 | 582,000 | 8 | 4 | 2 | |
| Net cash provided by operating activities | 152 | 218 | 148 | 128 | 217 | |
| Purchase of business, net of cash acquired | 0 | 0 | −133 | 0 | 0 | |
| Purchases of property, plant and equipment | −70 | −80 | −84 | −94 | −53 | |
| Purchased software | −2 | −958,000 | −869,000 | −3 | −906,000 | |
| Proceeds received from sale of assets | 3 | 1 | 0 | 0 | — | |
| Net cash used in investing activities | −68 | −80 | −218 | −96 | −54 | |
| Proceeds from borrowings | 272 | 146 | 78 | 162 | 8 | |
| Principal payments on debt | −147 | −280 | −92 | −73 | −56 | |
| Debt acquisition costs | 0 | 0 | −4 | 0 | 0 | |
| Purchase of Treasury shares | −186 | −14 | 0 | −85 | −23 | |
| Taxes paid in lieu of share issuance | −3 | −3 | −3 | −770,000 | −998,000 | |
| Dividends paid | −32 | −32 | −31 | −26 | −26 | |
| Net cash used in financing activities | −96 | −184 | −53 | −24 | −100 | |
| Effect of exchange rate changes on cash and cash equivalents | 9 | −13 | 4 | −18 | −3 | |
| (Decrease) in cash and cash equivalents | −3 | −58 | −118 | −10 | 61 |