D
DONALDSON Co INC
DCICIK 0000029644NYSELarge AcceleratedIndustrial & Commercial Fans & Blowers & Air Purifing EquipDelawareFY ends Jul 31
Period
FY 2025
Revenue
—
Net Income
$367.00M
Total Assets
$2.98B
Equity
$1.45B
Shares Out
115.81M
Op. Cash Flow
$418.80M
Business
Donaldson Company, Inc. provides technology‑led filtration products and solutions for industrial, mobile and life‑science markets. It offers air, liquid and gas filtration systems, filtration media and housings, emissions controls, bioprocessing equipment and consumables, plus connected services and aftermarket support. Its reportable segments are Mobile Solutions, Industrial Solutions and Life Sciences, serving OEMs and applications such as power generation, aerospace and bioprocessing. Donaldson sells through OEM channels, distributors and direct sales across North America, EMEA, Asia Pacific and Latin America via global manufacturing and distribution networks.
Summary from filing dated 2025-09-26
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-07-31 | FY 2024 2024-07-31 | FY 2023 2023-07-31 | FY 2022 2022-07-31 | FY 2021 2021-07-31 |
|---|---|---|---|---|---|---|
| Net sales | 3,691 | 3,586 | 3,431 | 3,307 | 2,854 | |
| Cost of sales | 2,405 | 2,312 | 2,270 | 2,239 | 1,882 | |
| Gross profit | 1,286 | 1,274 | 1,161 | 1,067 | 972 | |
| Selling, general and administrative | 641 | 637 | 602 | 555 | 519 | |
| Loss on impairment of intangible assets | 62 | 0 | 0 | — | — | |
| Research and development | 88 | 94 | 78 | 69 | 68 | |
| Operating expenses | 791 | 730 | 680 | 624 | 587 | |
| Operating income | 495 | 544 | 480 | 444 | 385 | |
| Interest expense | 24 | 21 | 19 | 15 | — | |
| Other income, net | −21 | −13 | −8 | −10 | −9 | |
| Earnings before income taxes | 492 | 535 | 469 | 438 | 381 | |
| Income taxes | 125 | 121 | 110 | 106 | 94 | |
| Net earnings | 367 | 414 | 359 | 333 | 287 | |
| Weighted average shares basic (in shares) | 119 | 121 | 122 | 124 | 126 | |
| Weighted average shares diluted (in shares) | 120 | 123 | 124 | 125 | 128 | |
| Net earnings per share basic (in usd per share) | 3.09 | 3.43 | 2.95 | 2.69 | 2.27 | |
| Net earnings per share diluted (in usd per share) | 3.05 | 3.38 | 2.9 | 2.66 | 2.24 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-07-31 | FY 2024 2024-07-31 | FY 2023 2023-07-31 | FY 2022 2022-07-31 | FY 2021 2021-07-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 180 | 233 | 187 | 193 | 223 | |
| Accounts receivable, less allowances of $2.9 and $6.3, respectively | 662 | 630 | 600 | 617 | 553 | |
| Inventories, net | 514 | 477 | 418 | 502 | 385 | |
| Prepaid expenses and other current assets | 106 | 99 | 81 | 94 | 84 | |
| Total current assets | 1,462 | 1,438 | 1,286 | 1,407 | 1,244 | |
| Property, Plant and Equipment, Net | 645 | 646 | 653 | 594 | 618 | |
| Goodwill | 494 | 478 | 481 | 346 | 323 | |
| Intangible assets, net | 97 | 172 | 188 | 100 | 62 | |
| Other long-term assets | 280 | 180 | 162 | 154 | 154 | |
| Total assets | 2,977 | 2,914 | 2,771 | 2,600 | 2,400 | |
| Short-term borrowings | 31 | 28 | 34 | 4 | 49 | |
| Current maturities of long-term debt | 7 | 25 | 125 | 0 | 0 | |
| Accounts payable | 369 | 379 | 305 | 339 | 294 | |
| Accrued employee compensation and related taxes | 144 | 141 | 119 | 114 | 127 | |
| Income taxes payable | 44 | 43 | 32 | 32 | 18 | |
| Other current liabilities | 163 | 166 | 85 | 91 | 92 | |
| Total current liabilities | 757 | 783 | 756 | 630 | 607 | |
| Long-term debt | 630 | 483 | 497 | 644 | 461 | |
| Non-current income taxes payable | 19 | 40 | 57 | 69 | 81 | |
| Deferred income taxes | 11 | 16 | 32 | 33 | 27 | |
| Other long-term liabilities | 107 | 103 | 108 | 91 | 88 | |
| Total liabilities | 1,524 | 1,425 | 1,450 | 1,467 | 1,263 | |
| Commitments and contingencies (Note 18) | — | — | — | — | — | |
| Preferred stock, $1.00 par value, 1,000,000 shares authorized, none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $5.00 par value, 240,000,000 shares authorized, 151,643,194 shares issued | 758 | 758 | 758 | 758 | 758 | |
| Additional paid-in capital | 36 | 27 | 25 | 17 | 6 | |
| Retained earnings | 2,610 | 2,378 | 2,088 | 1,846 | 1,608 | |
| Accumulated other comprehensive loss | −181 | −199 | −173 | −206 | −118 | |
| Treasury stock, 35,600,740 and 31,533,192 shares, respectively, at cost | −1,770 | −1,475 | −1,378 | −1,282 | −1,130 | |
| Total stockholders equity | 1,454 | 1,489 | 1,321 | 1,133 | 1,137 | |
| Total liabilities and stockholders equity | 2,977 | 2,914 | 2,771 | 2,600 | 2,400 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-07-31 | FY 2024 2024-07-31 | FY 2023 2023-07-31 | FY 2022 2022-07-31 | FY 2021 2021-07-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 100 | 98 | 92 | 94 | 95 | |
| Equity in earnings of affiliates, net of distributions | −4 | −5 | −1 | 300,000 | −2 | |
| Deferred income taxes | −24 | −24 | −15 | −1 | −6 | |
| Stock-based compensation expense | 24 | 22 | 20 | 20 | 14 | |
| Other, net | −6 | 4 | 7 | 11 | 20 | |
| Accounts receivable, net | −21 | −39 | 30 | −101 | −93 | |
| Inventories, net | −32 | −66 | 100 | −148 | −56 | |
| Prepaid expenses and other current assets | 6 | −28 | 17 | −11 | −5 | |
| Accounts payable | −6 | 80 | −39 | 51 | 107 | |
| Income taxes payable | −34 | 4 | −12 | 5 | −4 | |
| Accrued employee compensation and related taxes and other current liabilities | −13 | 32 | −14 | −9 | 46 | |
| Net cash provided by operating activities | 419 | 493 | 545 | 253 | 402 | |
| Purchases of property, plant and equipment | −79 | −86 | −119 | −86 | −59 | |
| Proceeds from sale of property, plant and equipment | 2 | 700,000 | 400,000 | 400,000 | 700,000 | |
| Equity investment | −71 | 0 | 0 | — | — | |
| Acquisitions, net of cash acquired | −2 | −2 | −209 | −69 | 0 | |
| Net cash used in investing activities | −150 | −87 | −327 | −154 | −58 | |
| Proceeds from long-term debt | 388 | 120 | 189 | 289 | 8 | |
| Repayments of long-term debt | −265 | −229 | −220 | −90 | −170 | |
| Change in short-term borrowings | 1 | −6 | 30 | −44 | 45 | |
| Purchase of treasury stock | −332 | −163 | −142 | −171 | −142 | |
| Payment of contingent consideration | −6 | −2 | 0 | 0 | — | |
| Dividends paid | −132 | −123 | −114 | −110 | −107 | |
| Tax withholding for stock compensation transactions | −6 | −8 | −4 | −2 | −4 | |
| Exercise of stock options | 29 | 54 | 38 | 13 | 36 | |
| Net cash used in financing activities | −322 | −356 | −222 | −114 | −363 | |
| Effect of exchange rate changes on cash | 1 | −4 | −1 | −14 | 6 | |
| (Decrease) increase in cash and cash equivalents | −52 | 46 | −6 | −30 | −14 | |
| Income taxes paid | 176 | 148 | 141 | 102 | 106 | |
| Interest paid | 22 | 23 | 21 | 12 | 11 | |
| Accrued property, plant and equipment additions | 11 | 14 | 19 | 16 | 7 | |
| Leased assets obtained in exchange for new operating lease liabilities | 24 | 23 | 32 | 17 | 12 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro