TEXTRON INC
Business
TEXTRON INC is a multi-industry company that leverages a global network of aircraft, defense, industrial and finance businesses to provide products and services worldwide. It manufactures, sells and services business and general aviation aircraft, military and commercial helicopters and tiltrotors, unmanned systems, weapons and components, plastic automotive systems, specialty vehicles, and offers captive financing and aftermarket support services. The company operates through six segments: Textron Aviation, Bell, Textron Systems, Industrial, Textron eAviation and Finance. Textron distributes products globally through direct sales forces, independent dealers and service centers, OEM customers and government contracts.
Summary from filing dated 2025-02-06
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 14,799 | 13,702 | 13,683 | 12,869 | 12,382 | |
| Research and development costs | 521 | 491 | 570 | 601 | — | |
| Selling and administrative expense | 1,173 | 1,156 | 1,225 | 1,186 | 1,221 | |
| Interest expense, net | 126 | 97 | 77 | 107 | 142 | |
| Special charges | 4 | 78 | 126 | 0 | 25 | |
| Non-service components of pension and postretirement income, net | −266 | −263 | −237 | −240 | −159 | |
| Total costs, expenses and other | 13,662 | 12,759 | 12,596 | 11,853 | 11,509 | |
| Income from continuing operations before income taxes | 1,137 | 943 | 1,087 | 1,016 | 873 | |
| Income tax expense | 214 | 118 | 165 | 154 | 126 | |
| Income from continuing operations | 923 | 825 | 922 | 862 | 747 | |
| Loss from discontinued operations | −2 | −1 | −1 | −1 | −1 | |
| Net income | 921 | 824 | 921 | 861 | 746 | |
| Continuing operations (in dollars per share) | 5.16 | 4.38 | 4.62 | 4.05 | 3.33 | |
| Discontinued operations (in dollars per share) | −0.01 | 0 | −0.01 | 0 | 0 | |
| Basic earnings per share (in dollars per share) | 5.15 | 4.38 | 4.61 | 4.05 | 3.33 | |
| Continuing operations (in dollars per share) | 5.12 | 4.34 | 4.57 | 4.01 | 3.3 | |
| Discontinued operations (in dollars per share) | −0.01 | −0.01 | −0.01 | 0 | 0 | |
| Diluted earnings per share (in dollars per share) | 5.11 | 4.33 | 4.56 | 4.01 | 3.3 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Inventories | 4,278 | 4,071 | 3,914 | 3,550 | 3,468 | |
| Finance receivables, net | 574 | 603 | 585 | 563 | 605 | |
| Assets | 18,129 | 16,838 | 16,856 | 16,293 | 15,827 | |
| Total liabilities | 10,254 | 9,634 | 9,869 | 9,180 | 9,012 | |
| Common stock (175.0 million and 184.0 million shares issued, respectively, and 174.3 million and 183.0 million shares outstanding, respectively) | 22 | 23 | 24 | 26 | 28 | |
| Capital surplus | 1,995 | 1,960 | 1,910 | 1,880 | 1,863 | |
| Treasury stock | −55 | −82 | −165 | −84 | −157 | |
| Retained earnings | 5,784 | 5,607 | 5,862 | 5,903 | 5,870 | |
| Accumulated other comprehensive income (loss) | 129 | −304 | −644 | −612 | −789 | |
| Total shareholders equity | 7,875 | 7,204 | 6,987 | 7,113 | 6,815 | |
| Total liabilities and shareholders equity | 18,129 | 16,838 | 16,856 | 16,293 | 15,827 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 401 | 382 | 395 | 397 | 390 | |
| Deferred income taxes | 155 | −48 | −192 | −220 | 23 | |
| Asset impairments and powersports inventory charge | 1 | 41 | 88 | 2 | — | |
| Gain on business disposition | −4 | 0 | 0 | — | — | |
| Other, net | 134 | 102 | 90 | 94 | 88 | |
| Accounts receivable, net | 107 | −96 | −9 | −26 | −58 | |
| Inventories | −264 | −194 | −359 | −55 | 45 | |
| Other assets | −76 | 205 | 267 | 35 | −112 | |
| Accounts payable | 197 | −69 | 2 | 235 | 13 | |
| Other liabilities | 32 | 95 | 276 | 270 | 405 | |
| Income taxes, net | −45 | −26 | 4 | 18 | 11 | |
| Pension, net | −232 | −225 | −202 | −165 | −82 | |
| Captive finance receivables, net | −17 | −1 | −17 | 35 | 131 | |
| Other operating activities, net | 1 | 24 | 2 | 8 | 2 | |
| Net cash provided by operating activities of continuing operations | 1,313 | 1,015 | 1,267 | 1,490 | 1,599 | |
| Net cash used in operating activities of discontinued operations | −1 | −1 | −1 | −2 | −1 | |
| Net cash provided by operating activities | 1,312 | 1,014 | 1,266 | 1,488 | 1,598 | |
| Capital expenditures | −383 | −364 | −402 | −354 | −375 | |
| Net proceeds from corporate-owned life insurance policies | 80 | 85 | 40 | 23 | −2 | |
| Net proceeds from business disposition | 16 | 0 | 0 | 0 | 38 | |
| Proceeds from sale of property, plant and equipment | 9 | 4 | 18 | 22 | 3 | |
| Net cash used in business acquisitions | −1 | −13 | −1 | −202 | 0 | |
| Finance receivables repaid | 42 | 25 | 26 | 20 | 19 | |
| Finance receivables originated | −58 | −21 | 0 | 0 | — | |
| Proceeds from the disposition of non-captive assets | 72 | 0 | 0 | — | — | |
| Other investing activities, net | 16 | 0 | 2 | 44 | 36 | |
| Net cash provided by (used in) investing activities | −207 | −284 | −317 | −447 | −281 | |
| Net proceeds from long-term debt | 991 | 0 | 348 | 0 | 0 | |
| Principal payments on long-term debt and nonrecourse debt | −720 | −377 | −44 | −234 | −621 | |
| Purchases of Textron common stock | −822 | −1,122 | −1,168 | −867 | −921 | |
| Proceeds from exercise of stock options | 40 | 88 | 73 | 44 | 116 | |
| Dividends paid | −18 | −12 | −16 | −17 | −18 | |
| Other financing activities, net | −14 | −31 | −6 | −3 | −1 | |
| Net cash used in financing activities | −543 | −1,454 | −813 | −1,091 | −1,446 | |
| Effect of exchange rate changes on cash and equivalents | 22 | −16 | 10 | −32 | −8 | |
| Net increase (decrease) in cash and equivalents | 584 | −740 | 146 | −82 | −137 |