M
Meritage Homes CORP
MTHCIK 0000833079NYSELarge AcceleratedOperative BuildersMarylandFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$453.01M
Total Assets
$7.62B
Equity
$5.20B
Shares Out
66.70M
Op. Cash Flow
$118.29M
Business
Meritage Homes Corporation is a designer and builder of single-family attached and detached homes focused on delivering energy-efficient, move-in ready housing. It offers entry-level and first move-up homes, home automation features and related financial services including title and escrow, mortgage facilitation and insurance through its subsidiaries and joint ventures. The company operates principal reporting segments for homebuilding (West, Central and East) and a financial services segment that includes Carefree Title and Meritage Insurance. It sells homes across twelve U.S. states through company sales teams, third-party real estate agents and digital marketing channels.
Summary from filing dated 2025-02-20
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Commissions and other sales costs | −404 | −409 | −385 | −323 | −285 | |
| General and administrative expenses | −212 | −231 | −232 | −193 | −181 | |
| Interest expense | 0 | 0 | 0 | −41,000 | −318,000 | |
| Other income, net | 44 | 45 | 48 | 3 | 5 | |
| Loss on early extinguishment of debt | 0 | −631,000 | −907,000 | 0 | −18 | |
| Earnings before income taxes | 585 | 1,003 | 949 | 1,289 | 955 | |
| Provision for income taxes | −132 | −217 | −211 | −297 | −217 | |
| Net earnings | 453 | 786 | 739 | 992 | 737 | |
| Basic (in dollars per share) | 6.4 | 10.85 | 10.09 | 13.52 | 19.61 | |
| Diluted (in dollars per share) | 6.35 | 10.72 | 9.96 | 13.37 | 19.29 | |
| Basic (in shares) | 71 | 72 | 73 | 73 | 38 | |
| Diluted (in shares) | 71 | 73 | 74 | 74 | 38 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 775 | 652 | 921 | 862 | 618 | |
| Other receivables | 307 | 256 | 267 | 215 | 148 | |
| Real estate | 5,987 | 5,729 | 4,721 | 4,358 | 3,734 | |
| Real estate not owned | 0 | 0 | 0 | 0 | 8 | |
| Deposits on real estate under option or contract | 174 | 192 | 111 | 77 | 91 | |
| Investments in unconsolidated entities | 57 | 29 | 17 | 12 | 6 | |
| Property and equipment, net | 47 | 47 | 49 | 39 | 37 | |
| Deferred tax assets, net | 53 | 55 | 48 | 45 | 41 | |
| Prepaids, other assets and goodwill | 222 | 203 | 219 | 165 | 125 | |
| Total assets | 7,622 | 7,163 | 6,353 | 5,772 | 4,808 | |
| Accounts payable | 201 | 212 | 272 | 273 | 216 | |
| Accrued liabilities | 388 | 452 | 425 | 361 | 337 | |
| Home sale deposits | 9 | 21 | 37 | 38 | 43 | |
| Loans payable and other borrowings | 24 | 29 | 14 | 7 | 18 | |
| Senior and convertible senior notes, net | 1,805 | 1,307 | 995 | 1,144 | 1,142 | |
| Total liabilities | 2,427 | 2,021 | 1,741 | 1,822 | 1,763 | |
| Preferred stock, par value $0.01. Authorized 10,000,000 shares; none issued and outstanding at December 31, 2025 and 2024 | 0 | 0 | 0 | 0 | 0 | |
| Common stock, par value $0.01. Authorized 125,000,000 shares; 68,168,923 and 71,921,972 shares issued and outstanding at December 31, 2025 and 2024, respectively | 682,000 | 360,000 | 364,000 | 366,000 | 373,000 | |
| Additional paid-in capital | 0 | 143 | 291 | 328 | 415 | |
| Retained earnings | 5,195 | 4,998 | 4,321 | 3,621 | 2,629 | |
| Total stockholders equity | 5,196 | 5,142 | 4,612 | 3,950 | 3,044 | |
| Total liabilities and stockholders equity | 7,622 | 7,163 | 6,353 | 5,772 | 4,808 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 25 | 26 | 25 | 25 | 26 | |
| Stock-based compensation | 20 | 26 | 23 | 22 | 20 | |
| Equity in earnings from unconsolidated entities | −4 | −9 | −6 | −6 | −5 | |
| Distributions of earnings from unconsolidated entities | 4 | 7 | 7 | 6 | 5 | |
| Other | 1 | 8 | −2 | 11 | −3 | |
| Increase in real estate | −274 | −979 | −357 | −625 | −948 | |
| Increase in deposits on real estate under option or contract | −6 | −81 | −36 | 10 | −32 | |
| (Increase)/decrease in receivables, prepaids and other assets | −55 | 40 | −64 | −103 | −65 | |
| (Decrease)/increase in accounts payable and accrued liabilities | −92 | −42 | 23 | 77 | 76 | |
| Decrease in home sale deposits | −11 | −16 | −1 | −5 | 18 | |
| Net cash provided by/(used in) operating activities | 118 | −228 | 356 | 405 | −152 | |
| Investments in unconsolidated entities | −33 | −19 | −6 | −6 | −2 | |
| Distributions of capital from unconsolidated entities | 500,000 | 3 | 137,000 | 0 | 0 | |
| Purchases of property and equipment | −26 | −29 | −38 | −27 | −26 | |
| Proceeds from sales of property and equipment | 251,000 | 262,000 | 423,000 | 481,000 | 551,000 | |
| Maturities/sales of investments and securities | 2 | 750,000 | 750,000 | 1 | 3 | |
| Payments to purchase investments and securities | −2 | −750,000 | −750,000 | −1 | −3 | |
| Net cash used in investing activities | −58 | −44 | −44 | −32 | −27 | |
| Repayment of loans payable and other borrowings | −13 | −9 | −3 | −20 | −14 | |
| Repayment of senior notes | 0 | −251 | −151 | 0 | −318 | |
| Proceeds from issuance of senior and convertible senior notes | 497 | 575 | 0 | 0 | 450 | |
| CashPaidForCappedCall | 0 | −62 | 0 | 0 | — | |
| Payments of Dividends | −121 | −109 | −40 | 0 | 0 | |
| Payment of debt issuance costs | −5 | −17 | 0 | 0 | −6 | |
| Repurchase of shares | −295 | −126 | −59 | −109 | −61 | |
| Net cash provided by/(used in) financing activities | 63 | 2 | −252 | −130 | 52 | |
| Net increase/(decrease) in cash and cash equivalents | 124 | −270 | 60 | 243 | −127 | |
| Impairment of real estate | 18 | 0 | 964,000 | — | — | |
| Write Offs Of Non-Refundable Deposits And Pre-Aquisitions Costs | 39 | 7 | 5 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro