Jazz Pharmaceuticals plc
Business
Jazz Pharmaceuticals plc is a global biopharmaceutical company that discovers, develops and commercializes therapies in neuroscience and oncology focused on serious diseases with high unmet need. Its main products include oxybate therapies for sleep disorders (Xywav, Xyrem), cannabidiol for certain epilepsies (Epidiolex/Epidyolex), oncology agents (Zepzelca, Rylaze, Ziihera, Vyxeos, Defitelio) and related investigational candidates. The company operates integrated commercial, research and development, licensing and manufacturing activities across specialized therapeutic franchises. It commercializes products directly in the U.S., Europe, Canada and Australia and through specialty pharmacies, distributors, wholesalers, hospitals and global partners.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 4,268 | 4,069 | 3,834 | 3,659 | 3,094 | |
| Cost of product sales (excluding amortization of acquired developed technologies) | 503 | 446 | 436 | 541 | 441 | |
| Selling, general and administrative | 1,809 | 1,385 | 1,343 | 1,417 | 1,452 | |
| Research and development | 783 | 884 | 850 | 590 | 506 | |
| Intangible asset amortization | 655 | 627 | 608 | 599 | 526 | |
| Acquired in-process research and development | 948 | 10 | 19 | 444 | 0 | |
| Total operating expenses | 4,698 | 3,352 | 3,256 | 3,725 | 2,924 | |
| Income (loss) from operations | −430 | 717 | 579 | −66 | 170 | |
| Interest expense, net | −195 | −238 | −289 | −288 | −279 | |
| Foreign exchange gain (loss) | −3 | −8 | 9 | −19 | −4 | |
| Income (loss) before income tax benefit and equity in loss of investees | −628 | 470 | 298 | −373 | −113 | |
| Income tax benefit | −272 | −91 | −120 | −159 | 216 | |
| Equity in loss of investees | 732,000 | 2 | 3 | 10 | 714,000 | |
| Net income (loss) | −356 | 560 | 415 | −224 | −330 | |
| Basic (in dollars per share) | −5.84 | 9.06 | 6.55 | −3.58 | −5.52 | |
| Diluted (in dollars per share) | −5.84 | 8.65 | 6.1 | −3.58 | −5.52 | |
| Weighted-average ordinary shares used in per share calculations - basic (in shares) | 61 | 62 | 63 | 63 | 60 | |
| Weighted-average ordinary shares used in per share calculations - diluted (in shares) | 61 | 66 | 72 | 63 | 60 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,392 | 2,413 | 1,506 | 881 | 591 | |
| Investments | 1,050 | 580 | 120 | 0 | 0 | |
| Accounts receivable, net of allowances of $17,294 and $32,691 at December 31, 2025 and 2024, respectively | 831 | 717 | 706 | 651 | 563 | |
| Inventories | 417 | 480 | 597 | 714 | 1,073 | |
| Prepaid expenses | 152 | 177 | 185 | 92 | 131 | |
| Other current assets | 324 | 262 | 321 | 267 | 252 | |
| Total current assets | 4,166 | 4,629 | 3,435 | 2,606 | 2,611 | |
| Property, plant and equipment, net | 200 | 173 | 170 | 228 | 257 | |
| Operating lease assets | 59 | 54 | 65 | 73 | 87 | |
| Intangible assets, net | 4,430 | 4,756 | 5,418 | 5,794 | 7,152 | |
| Goodwill | 1,829 | 1,716 | 1,753 | 1,693 | 1,828 | |
| Deferred tax assets, net | 869 | 560 | 478 | 376 | 311 | |
| Deferred financing costs | 8 | 9 | 6 | 9 | 12 | |
| Other non-current assets | 99 | 114 | 67 | 55 | 41 | |
| Total assets | 11,659 | 12,012 | 11,393 | 10,835 | 12,299 | |
| Accounts payable | 122 | 78 | 103 | 91 | 100 | |
| Accrued liabilities | 1,034 | 911 | 794 | 803 | 666 | |
| Current portion of long-term debt | 1,030 | 31 | 605 | 31 | 31 | |
| Income taxes payable | 56 | 19 | 35 | 8 | 10 | |
| Total current liabilities | 2,243 | 1,039 | 1,537 | 933 | 809 | |
| Long-term debt, less current portion | 4,328 | 6,078 | 5,108 | 5,693 | 6,019 | |
| Operating lease liabilities, less current portion | 51 | 39 | 59 | 72 | 87 | |
| Deferred tax liabilities, net | 594 | 677 | 848 | 944 | 1,301 | |
| Other non-current liabilities | 125 | 87 | 105 | 107 | 117 | |
| Commitments and contingencies (Note 13) | — | — | — | — | — | |
| Ordinary shares, nominal value $0.0001 per share; 300,000 shares authorized; 61,435 and 60,631 shares issued and outstanding at December 31, 2025 and 2024, respectively | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | |
| Non-voting euro deferred shares, 0.01 par value per share; 4,000 shares authorized, issued and outstanding at both December 31, 2025 and 2024 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | |
| Capital redemption reserve | 473,000 | 473,000 | 473,000 | 472,000 | 472,000 | |
| Additional paid-in capital | 4,240 | 3,914 | 3,700 | 3,477 | 3,535 | |
| Accumulated other comprehensive loss | −569 | −948 | −842 | −1,126 | −400 | |
| Retained earnings | 646 | 1,127 | 879 | 734 | 830 | |
| Total shareholders equity | 4,319 | 4,094 | 3,737 | 3,086 | 3,965 | |
| Total liabilities and shareholders equity | 11,659 | 12,012 | 11,393 | 10,835 | 12,299 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Share-based compensation | 291 | 248 | 227 | 222 | 189 | |
| Acquisition accounting inventory fair value step-up adjustment | 148 | 135 | 151 | 273 | 223 | |
| Depreciation | 42 | 33 | 30 | 30 | 27 | |
| Non-cash interest expense | 33 | 22 | 22 | 38 | 93 | |
| Provision for losses on accounts receivable and inventory | 19 | 28 | 11 | 15 | 20 | |
| Deferred tax benefit | −445 | −208 | −260 | −292 | 69 | |
| Impairment of property, plant and equipment | 0 | 0 | 61 | 0 | 0 | |
| Other non-cash transactions | 3 | 18 | 11 | −14 | 10 | |
| Accounts receivable | −106 | −21 | −52 | −90 | −93 | |
| Inventories | −86 | −46 | −13 | −50 | −49 | |
| Prepaid expenses and other assets | 29 | −22 | −127 | 36 | −83 | |
| Accounts payable | 40 | −20 | 10 | −11 | 57 | |
| Accrued liabilities | 77 | 86 | −23 | 166 | 142 | |
| Income taxes payable | 37 | −15 | 25 | −2 | −16 | |
| Other liabilities | 28 | −39 | −24 | — | — | |
| Net cash provided by operating activities | 1,356 | 1,396 | 1,092 | 1,272 | 779 | |
| Acquisition of investments | −1,830 | −1,305 | −390 | −61 | −27 | |
| Asset acquisition, net of cash acquired | −858 | 0 | 0 | — | — | |
| Acquisition of intangible assets | −109 | 0 | 0 | −25 | −18 | |
| Purchases of property, plant and equipment | −59 | −38 | −24 | −29 | −28 | |
| Acquired in-process research and development | −43 | −10 | −19 | −444 | 0 | |
| Proceeds from sale of an asset | 28 | 0 | 0 | — | — | |
| Proceeds from maturity of investments | 1,360 | 845 | 270 | 60 | 1,095 | |
| Net cash used in investing activities | −1,510 | −508 | −163 | −446 | −5,212 | |
| Repayments of long-term debt | −781 | −31 | −31 | −582 | −1,102 | |
| Share repurchases | −125 | −311 | −270 | −54,000 | 0 | |
| Payment of employee withholding taxes related to share-based awards | −75 | −58 | −51 | −45 | −36 | |
| Proceeds from employee equity incentive and purchase plans | 108 | 21 | 46 | 98 | 135 | |
| Repayment of 2024 Notes | 0 | −575 | 0 | 0 | −219 | |
| Payment of debt modification costs | 0 | −6 | 0 | 0 | — | |
| Net proceeds from issuance of 2030 Notes | 0 | 981 | 0 | 0 | 0 | |
| Net cash provided by (used in) financing activities | −873 | 21 | −305 | −529 | 3,971 | |
| Effect of exchange rates on cash and cash equivalents | 7 | −2 | 1 | −6 | −3 | |
| Net increase (decrease) in cash and cash equivalents | −1,021 | 907 | 625 | 290 | −466 | |
| Cash paid for interest | 249 | 315 | 333 | 271 | 138 | |
| Cash paid for income taxes, net of refunds | 122 | 115 | 178 | — | — |