CVRx, Inc.
Business
CVRx, Inc. develops, manufactures and commercializes minimally invasive neuromodulation medical devices to treat cardiovascular disease, primarily heart failure with reduced ejection fraction (HFrEF). Its principal product is the Barostim platform—an implantable system consisting of an implantable pulse generator, stimulation lead, clinician wireless programmer and ancillary surgical tools that delivers Baroreflex Activation Therapy (BAT). The company operates clinical development, regulatory and commercial functions centered on Barostim therapy and maintains a patient registry and R&D activities. It sells primarily to hospitals via a direct sales force in the U.S. and Germany and through distributors across multiple European markets.
Summary from filing dated 2025-02-18
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 57 | 51 | 39 | 22 | 13 | |
| Cost of goods sold | 8 | 8 | 6 | 5 | 4 | |
| Gross profit | 48 | 43 | 33 | 17 | 9 | |
| Research and development | 11 | 11 | 12 | 10 | 8 | |
| Selling, general and administrative | 88 | 91 | 65 | 50 | 28 | |
| Total operating expenses | 100 | 102 | 76 | 60 | 35 | |
| Loss from operations | −51 | −59 | −43 | −43 | −26 | |
| Interest expense | −6 | −4 | −2 | — | — | |
| Other income, net | 4 | 4 | 4 | 1 | −15 | |
| Loss before income taxes | −53 | −60 | −41 | −41 | −43 | |
| Benefit (provision) for income taxes | 18,000 | −55,000 | −147,000 | −109,000 | −91,000 | |
| Net loss | −53 | −60 | −41 | −41 | −43 | |
| Cumulative translation adjustment | 2,000 | 1,000 | — | −9,000 | −8,000 | |
| Comprehensive loss | −53 | −60 | −41 | −41 | −43 | |
| Net loss per share, basic | −2.04 | −2.65 | −1.99 | −2.02 | −4.16 | |
| Net loss per share, diluted | −2.04 | −2.65 | −1.99 | −2.02 | −4.16 | |
| Weighted-average common shares used to compute net loss per share, basic | 26 | 23 | 21 | 21 | 10 | |
| Weighted-average common shares used to compute net loss per share, diluted | 26 | 23 | 21 | 21 | 10 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 76 | 106 | 91 | 106 | 142 | |
| Accounts receivable, net of allowances of $871 and $780, respectively | 11 | 9 | 8 | 6 | 3 | |
| Inventory | 12 | 12 | 11 | 7 | 4 | |
| Prepaid expenses and other current assets | 3 | 3 | 3 | 4 | 3 | |
| Total current assets | 102 | 130 | 112 | 123 | 151 | |
| Property and equipment, net | 2 | 3 | 2 | 2 | 1 | |
| Operating lease right-of-use asset | 878,000 | 1 | 1 | 334,000 | 0 | |
| Other non-current assets | 26,000 | 27,000 | 27,000 | 27,000 | 26,000 | |
| Total assets | 105 | 133 | 115 | 125 | 153 | |
| Accounts payable | 4 | 3 | 2 | 2 | 510,000 | |
| Accrued expenses | 9 | 8 | 6 | 6 | 5 | |
| Total current liabilities | 13 | 11 | 8 | 8 | 6 | |
| Long-term debt | 50 | 49 | 29 | 7 | 0 | |
| Operating lease liability, non-current portion | 638,000 | 877,000 | 1 | 117,000 | 0 | |
| Other long-term liabilities | 2 | 1 | 1 | 805,000 | 681,000 | |
| Total liabilities | 65 | 62 | 39 | 16 | 7 | |
| Commitments and contingencies (Note 10) | — | — | — | — | — | |
| Common stock, $0.01 par value, 200,000,000 authorized as of December 31, 2025 and 2024; 26,311,607 and 25,324,684 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 263,000 | 253,000 | 209,000 | 207,000 | 204,000 | |
| Additional paid-in capital | 630 | 608 | 553 | 545 | 541 | |
| Accumulated deficit | −591 | −537 | −477 | −436 | −395 | |
| Accumulated other comprehensive loss | −203,000 | −206,000 | −207,000 | −207,000 | −198,000 | |
| Total stockholders' equity | 39 | 71 | 76 | 109 | 146 | |
| Total liabilities and stockholders' equity | 105 | 133 | 115 | 125 | 153 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −53 | −60 | −41 | −41 | −43 | |
| Stock-based compensation | 11 | 19 | 6 | 4 | 2 | |
| Depreciation of property and equipment | 800,000 | 600,000 | 500,000 | 400,000 | 200,000 | |
| Loss on disposal of equipment | 86,000 | 0 | 4,000 | 0 | — | |
| Amortization of deferred financing costs and loan discount | 241,000 | 203,000 | 154,000 | 25,000 | 229,000 | |
| Accounts receivable | −1 | −2 | −2 | −3 | −1 | |
| Inventory | −98,000 | −1 | −4 | −3 | −537,000 | |
| Prepaid expenses and other current assets | −543,000 | 531,000 | 1 | −2 | −2 | |
| Accounts payable | 1 | 698,000 | 165,000 | 1 | 27,000 | |
| Accrued expenses | 2 | 3 | −170,000 | 873,000 | 2 | |
| Net cash used in operating activities | −40 | −39 | −39 | −43 | −28 | |
| Purchase of property and equipment | −580,000 | −1 | −591,000 | −685,000 | −1 | |
| Net cash used in investing activities | −580,000 | −1 | −591,000 | −685,000 | −1 | |
| Proceeds from the exercise of common stock options | 793,000 | 3 | 728,000 | 184,000 | 23,000 | |
| Proceeds from Employee Stock Purchase Plan | 753,000 | 803,000 | 935,000 | 587,000 | 0 | |
| Proceeds from the issuance of common stock | 9 | 33 | 0 | 0 | 133 | |
| Proceeds from debt financing | 0 | 20 | 23 | 8 | 0 | |
| Debt financing costs | 0 | −152,000 | −179,000 | −778,000 | 0 | |
| Net cash provided by financing activities | 11 | 56 | 24 | 7 | 112 | |
| Effect of currency exchange on cash and cash equivalents | 5,000 | −1,000 | 3,000 | −9,000 | −8,000 | |
| Net change in cash and cash equivalents | −30 | 15 | −16 | −36 | 83 | |
| Cash paid for interest | 5 | 4 | 1 | 59,000 | 2 |