CVR ENERGY INC
Business
CVR ENERGY INC is a diversified holding company engaged in petroleum refining and marketing, renewable fuels production, and nitrogen fertilizer manufacturing through its consolidated subsidiaries and interests in CVR Partners. It produces high-value transportation fuels (gasoline, diesel, jet fuel, distillates), renewable diesel and related feedstock pretreatment services, and nitrogen fertilizer products such as ammonia and urea ammonium nitrate (UAN), plus logistics and crude gathering services. The company reports three segments: Petroleum, Renewables, and Nitrogen Fertilizer. Its operations serve primarily mid‑continent U.S. markets via pipelines, rail, trucks, rack marketing and third‑party offtake agreements, focusing distribution in PADD II, Oklahoma, parts of Arkansas and eastern Missouri, and regional agricultural markets.
Summary from filing dated 2025-02-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 7,162 | 7,610 | 9,247 | 10,896 | 7,242 | |
| Cost of materials and other | 5,722 | 6,448 | 7,013 | 8,766 | 6,185 | |
| Direct operating expenses (exclusive of depreciation and amortization) | 700 | 667 | 670 | 719 | 569 | |
| Depreciation and amortization | 394 | 290 | 291 | 281 | 270 | |
| Cost of sales | 6,816 | 7,405 | 7,974 | 9,766 | 7,024 | |
| Selling, general and administrative expenses (exclusive of depreciation and amortization) | 148 | 139 | 141 | 149 | 119 | |
| Depreciation and amortization | 9 | 8 | 7 | 7 | 9 | |
| Other operating expenses, net | 7 | 0 | 2 | — | — | |
| Operating income | 182 | 58 | 1,123 | 963 | 87 | |
| Interest expense, net | −108 | −77 | −52 | −85 | −117 | |
| Other income, net | 6 | 38 | 14 | −77 | 15 | |
| Income before income taxes | 80 | 19 | 1,085 | 801 | 66 | |
| Income tax (benefit) expense | −10 | −26 | 207 | 157 | −8 | |
| Net income | 90 | 45 | 878 | 644 | 74 | |
| Net income attributable to noncontrolling interest | 63 | 38 | 109 | 181 | 49 | |
| Net income attributable to CVR Energy stockholders | 27 | 7 | 769 | 463 | 25 | |
| Basic earnings per share (in dollars per share) | 0.27 | 0.06 | 7.65 | 4.6 | 0.25 | |
| Diluted earnings per share (in dollars per share) | 0.27 | 0.06 | 7.65 | 4.6 | 0.25 | |
| Basic (in shares) | 101 | 101 | 101 | 101 | 101 | |
| Diluted (in shares) | 101 | 101 | 101 | 101 | 101 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents (including $69 and $91, respectively, of consolidated variable interest entity (VIE)) | 511 | 987 | 581 | 510 | 510 | |
| Accounts receivable, net (including $59 and $65, respectively, of VIE) | 235 | 295 | 286 | 358 | 299 | |
| Inventories (including $83 and $76, respectively, of VIE) | 472 | 502 | 604 | 624 | 484 | |
| Prepaid expenses (including $1 and $1, respectively, of VIE) | 29 | 16 | 59 | — | — | |
| Other current assets (including $1 and $1, respectively, of VIE) | 20 | 24 | 51 | — | — | |
| Total current assets | 1,267 | 1,824 | 2,179 | 1,593 | 1,369 | |
| Property, plant, and equipment, net (including $712 and $736, respectively, of VIE) | 2,050 | 2,176 | 2,221 | 2,247 | 2,273 | |
| Other long-term assets (including $44 and $50, respectively, of VIE) | 389 | 263 | 307 | 279 | 264 | |
| Total assets | 3,706 | 4,263 | 4,707 | 4,119 | 3,906 | |
| Accounts payable (including $48 and $37, respectively, of VIE) | 415 | 538 | 530 | 497 | 409 | |
| Other current liabilities (including $48 and $75, respectively, of VIE) | 291 | 560 | 546 | 936 | 747 | |
| Total current liabilities | 706 | 1,098 | 1,682 | 1,439 | 1,156 | |
| Long-term debt and finance lease obligations, net of current portion (including $569 and $568, respectively, of VIE) | 1,751 | 1,907 | 1,579 | 1,585 | 1,654 | |
| Deferred income taxes | 269 | 277 | 327 | 249 | 268 | |
| Other long-term liabilities (including $38 and $46, respectively, of VIE) | 82 | 93 | 81 | 55 | 58 | |
| Total long-term liabilities | 2,102 | 2,277 | 1,987 | 1,889 | 1,980 | |
| Commitments and contingencies (See Note 14) | — | — | — | — | — | |
| Preferred stock, $0.01 par value per share; 50,000,000 shares authorized; none issued | 0 | 0 | — | — | — | |
| Common stock, $0.01 par value per share; 350,000,000 shares authorized; 100,629,209 and 100,629,209 shares issued as of December 31, 2025 and 2024, respectively | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in-capital | 1,508 | 1,508 | 1,508 | 1,508 | 1,510 | |
| Accumulated deficit | −777 | −804 | −660 | −976 | −956 | |
| Treasury stock, 98,610 shares at cost | −2 | −2 | −2 | −2 | −2 | |
| Total CVR stockholders equity | 730 | 703 | 847 | 531 | 553 | |
| Noncontrolling interest | 168 | 185 | 191 | 260 | 217 | |
| Total equity | 898 | 888 | 1,038 | 791 | 770 | |
| Total liabilities and equity | 3,706 | 4,263 | 4,707 | 4,119 | 3,906 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 403 | 298 | 298 | 288 | 279 | |
| Loss on lower of cost or net realizable value adjustments | 12 | 5 | 4 | 0 | 0 | |
| Deferred income taxes and unrecognized tax benefits | −8 | −50 | 67 | −17 | −98 | |
| Loss (gain) asset write-downs and asset disposals | 7 | −24 | 2 | — | — | |
| Unrealized (gain) loss on derivatives, net | −4 | 22 | −32 | 5 | −16 | |
| Share-based compensation | 42 | 15 | 34 | 71 | 46 | |
| Income from equity method investments | −4 | −13 | −12 | −10 | — | |
| Return from equity method investment earnings | 5 | 13 | 12 | 10 | — | |
| Other items | 10 | 7 | 2 | 2 | 4 | |
| Accounts receivable | 60 | −9 | 51 | −78 | −91 | |
| Inventories | 8 | 96 | 15 | −140 | −182 | |
| Prepaid expenses and other current assets | −11 | −21 | 2 | −29 | 12 | |
| Accounts payable | −143 | 2 | 37 | 78 | 122 | |
| Deferred revenue | −34 | 29 | −24 | −20 | 27 | |
| Other current liabilities | −289 | −11 | −386 | 158 | 290 | |
| Net cash provided by operating activities | 144 | 404 | 948 | 967 | 396 | |
| Capital expenditures | −185 | −179 | −205 | −191 | −224 | |
| Turnaround expenditures | −197 | −53 | −57 | −83 | −5 | |
| Insurance proceeds related to asset damages | 3 | 10 | 0 | 0 | — | |
| Proceeds from sale of investments and assets | 10 | 92 | 1 | 0 | — | |
| Return of equity method investment | 7 | 9 | 22 | 3 | 1 | |
| Net cash used in investing activities | −362 | −121 | −239 | −271 | −238 | |
| Principal payments on Term Loan | −168 | 0 | 0 | — | — | |
| Proceeds from issuance of long-term debt | 0 | 325 | 600 | 0 | 550 | |
| Principal payments on senior secured notes | 0 | −600 | 0 | — | — | |
| Dividends to CVR Energys stockholders | 0 | −151 | −453 | −483 | −241 | |
| Distributions to CVR Partners noncontrolling interest holders | −80 | −44 | −178 | −129 | −31 | |
| Other financing activities | −10 | −12 | −9 | −7 | −10 | |
| Net cash used in financing activities | −258 | −482 | −40 | −696 | −315 | |
| Net (decrease) increase in cash, cash equivalents, reserved funds and restricted cash | −476 | −199 | 669 | 0 | −157 |