CARPENTER TECHNOLOGY CORP
Business
CARPENTER TECHNOLOGY CORP is a manufacturer, fabricator and distributor of specialty metals and engineered material solutions. It offers premium specialty alloys and related products, including titanium alloys, powder metals, stainless steels, alloy and tool steels, alloys for additive manufacturing and soft magnetics, plus metallurgical and process solutions. The company operates through two reportable segments: Specialty Alloys Operations (SAO), encompassing major alloy and stainless steel mill operations, and Performance Engineered Products (PEP), which includes Dynamet titanium, Carpenter Additive and distribution businesses. Carpenter serves aerospace, defense, medical, transportation, energy, industrial and consumer markets through integrated manufacturing, distribution businesses and export channels.
Summary from filing dated 2025-08-12
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net sales | 2,877 | 2,760 | 2,550 | 1,836 | 1,476 | |
| Cost of sales | 2,109 | 2,175 | 2,213 | 1,687 | 1,470 | |
| Gross profit | 769 | 584 | 337 | 150 | 1 | |
| Selling, general and administrative expenses | 243 | 230 | 204 | 175 | 180 | |
| Goodwill impairment charge | 0 | 14 | 0 | 0 | 53 | |
| Restructuring and asset impairment charges | 4 | 17 | 0 | 0 | 17 | |
| Operating income | 522 | 323 | 133 | −25 | −249 | |
| Interest expense, net | 48 | 51 | 54 | 45 | — | |
| Other expense, net | 6 | 61 | 7 | −13 | 8 | |
| Income before income taxes | 467 | 212 | 73 | −63 | −298 | |
| Income tax expense | 91 | 25 | 16 | −14 | −68 | |
| Net income | 376 | 187 | 56 | −49 | −230 | |
| Basic (in dollars per share) | 7.5 | 3.75 | 1.15 | −1.01 | −4.76 | |
| Diluted (in dollars per share) | 7.42 | 3.7 | 1.14 | −1.01 | −4.76 | |
| Basic (in shares) | 50 | 50 | 49 | 49 | 48 | |
| Diluted (in shares) | 51 | 50 | 49 | 49 | 48 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 316 | 199 | 45 | 154 | 287 | |
| Accounts receivable, net of allowance for doubtful accounts of $12.9 million and $6900000 million at June 30, 2025 and 2024, respectively | 576 | 563 | 531 | 382 | 309 | |
| Inventories | 794 | 735 | 640 | 496 | 426 | |
| Other current assets | 80 | 94 | 66 | 87 | 96 | |
| Total current assets | 1,765 | 1,591 | 1,282 | 1,119 | 1,117 | |
| Property, plant, equipment and software, net | 1,359 | 1,335 | 1,384 | 1,421 | 1,458 | |
| Goodwill | 227 | 227 | 241 | 241 | 241 | |
| Other intangibles, net | 10 | 15 | 29 | 35 | 43 | |
| Deferred income taxes | 8 | 8 | 7 | 6 | 5 | |
| Other assets | 118 | 115 | 112 | 110 | 107 | |
| Total assets | 3,487 | 3,292 | 3,054 | 2,932 | 2,971 | |
| Accounts payable | 267 | 264 | 278 | 242 | 142 | |
| Accrued liabilities | 216 | 202 | 181 | 134 | 164 | |
| Total current liabilities | 484 | 466 | 459 | 376 | 306 | |
| Long-term debt | 695 | 694 | 693 | 692 | 695 | |
| Accrued pension liabilities | 147 | 208 | 190 | 197 | 223 | |
| Accrued postretirement benefits | 13 | 21 | 46 | 77 | 99 | |
| Deferred income taxes | 163 | 174 | 170 | 162 | 157 | |
| Other liabilities | 99 | 100 | 99 | 98 | 100 | |
| Total liabilities | 1,600 | 1,663 | 1,658 | 1,602 | 1,579 | |
| Contingencies and commitments (see Note $12) | — | — | — | — | — | |
| Common stock authorized 100,000,000 shares; issued 57,230,002 shares at June 30, 2025, and 56,978,663 shares at June 30, 2024; outstanding 49,707,379 shares at June 30, 2025, and 49,776,955 shares at June 30, 2024 | 286 | 285 | 281 | 280 | 280 | |
| Capital in excess of par value | 354 | 353 | 328 | 320 | 323 | |
| Reinvested earnings | 1,710 | 1,375 | 1,228 | 1,211 | 1,299 | |
| Common stock in treasury (7,522,623 shares and 7,201,708 shares at June 30, 2025 and 2024, respectively), at cost | −396 | −289 | −298 | −307 | — | |
| Accumulated other comprehensive loss | −68 | −94 | −143 | −174 | −192 | |
| Total stockholders' equity | 1,887 | 1,629 | 1,396 | 1,331 | 1,392 | |
| Total liabilities and stockholders' equity | 3,487 | 3,292 | 3,054 | 2,932 | 2,971 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 139 | 135 | 131 | 131 | 124 | |
| Noncash restructuring and asset impairment charges | 3 | 16 | 0 | 0 | 16 | |
| Deferred income taxes | −17 | −13 | −400,000 | −3 | −34 | |
| Net pension expense | 25 | 76 | 20 | −7 | 25 | |
| Share-based compensation expense | 23 | 20 | 16 | 11 | 10 | |
| Net loss on disposal of property, plant, and equipment and assets held for sale | 2 | 5 | 3 | 2 | 300,000 | |
| Accounts receivable | −2 | −33 | −145 | −79 | −15 | |
| Inventories | −60 | −97 | −140 | −72 | 239 | |
| Other current assets | 14 | −31 | 13 | 8 | −34 | |
| Accounts payable | −1 | −11 | 29 | 96 | 22 | |
| Accrued liabilities | 14 | 24 | 38 | −25 | 34 | |
| Pension plan contributions | −65 | −11 | 0 | −700,000 | −20 | |
| Other postretirement plan contributions | −4 | −3 | −3 | −2 | −3 | |
| Other, net | −5 | −1 | −3 | −6 | −3 | |
| Net cash provided from operating activities | 440 | 275 | 15 | 6 | 250 | |
| Purchases of property, plant, equipment and software | −154 | −97 | −82 | −91 | −101 | |
| Proceeds from disposals of property, plant and equipment and assets held for sale | 1 | 700,000 | 0 | 2 | — | |
| Net cash used for investing activities | −153 | −96 | −82 | −89 | −79 | |
| Credit agreement borrowings | 0 | 63 | 184 | — | — | |
| Credit agreement repayments | 0 | −63 | −184 | — | — | |
| Payments for debt issue costs | 0 | 0 | −2 | −800,000 | −3 | |
| Dividends paid | −40 | −40 | −39 | −39 | −39 | |
| Purchases of treasury stock | −102 | 0 | 0 | — | — | |
| Proceeds from stock options exercised | 13 | 41 | 5 | 0 | 500,000 | |
| Withholding tax payments on share-based compensation awards | −38 | −24 | −4 | −3 | −2 | |
| Net cash used for financing activities | −167 | −23 | −40 | −53 | −76 | |
| Effect of exchange rate changes on cash and cash equivalents | −4 | −1 | −2 | 3 | −700,000 | |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 116 | 155 | −110 | −133 | 94 |