A
Addex Therapeutics Ltd.
ADXNCIK 0001574232NasdaqNon-AcceleratedPharmaceutical PreparationsV8CHFY ends Dec 31
Period
FY 2024
Revenue
—
Net Income
$7.06M
Total Assets
—
Equity
—
Shares Out
147.83M
Op. Cash Flow
—
Business
Addex Therapeutics Ltd. is a clinical-stage pharmaceutical company focused on developing orally available small molecule allosteric modulators for neurological and respiratory conditions. Its main products and drug candidates include dipraglurant (an mGlu5 NAM), ADX71149 (an mGlu2 PAM) and a portfolio of GABAB PAM candidates for substance use disorder and chronic cough. The company organizes its activities into internally developed programs, partnered programs and a minority equity interest in the Neurosterix spin-out. It pursues worldwide development through collaborations, licensing, third‑party manufacturing and international clinical trial sites.
Summary from filing dated 2025-05-15
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Consolidated Statements of Profit or Loss | — | — | — | |
| Revenue from contract with customer | 29,972 | 404,102 | 2 | |
| Other income | 142,888 | 5,940 | 4,235 | |
| Operating costs | — | — | — | |
| Research and development | 671,651 | 854,305 | 1 | |
| General and administration | 2 | 2 | 3 | |
| Total operating costs | 3 | 3 | 4 | |
| Operating loss | −3 | −3 | −2 | |
| Interest Income | — | 26,595 | 63,964 | |
| Finance expense | 15,547 | 3,547 | 321,150 | |
| Finance result | −15,547 | 23,048 | −257,186 | |
| Share of net loss of investments accounted for using the equity method | −4 | −2 | — | |
| Net loss before tax from continuing operations | −7 | −5 | −3 | |
| Income tax expense | 0 | 0 | 0 | |
| Net loss from continuing operations | −7 | −5 | −3 | |
| Net profit / (loss) from discontinued operations (attributable to equity holders of the Group) | 114,342 | 12 | −8 | |
| Net profit / (loss) for the period | −7 | 7 | −11 | |
| Basic profit / (loss) per share for profit/(loss) attributable to the ordinary equity holders of the Company | −0.06 | 0.07 | −0.14 | |
| From continuing operations | −0.06 | −0.05 | −0.03 | |
| From discontinued operations | — | 0.12 | −0.11 | |
| Diluted profit / (loss) per share for profit/ (loss) attributable to the ordinary equity holders of the Company | −0.06 | 0.07 | −0.14 | |
| From continuing operations | −0.06 | −0.05 | −0.03 | |
| From discontinued operations | — | 0.12 | −0.11 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 |
|---|---|---|---|
| Consolidated Balance Sheets | — | — | |
| ASSETS | — | — | |
| Current assets | — | — | |
| Cash and cash equivalents | 2 | 3 | |
| Other financial assets | 5,130 | 6,496 | |
| Trade and other receivables | 20,087 | 15,513 | |
| Prepayments | 16,295 | 169,649 | |
| Other short-term assets | — | 7,967 | |
| Total current assets | 2 | 4 | |
| Non-current assets | — | — | |
| Right-of-use assets | 33,530 | 41,578 | |
| Intangible assets | 0 | 0 | |
| Equipment | 707 | 1,131 | |
| Non-current financial assets | 7,086 | 7,089 | |
| Investment accounted for using the equity method | 4 | 7 | |
| Financial assets at fair value through other comprehensive income | 285,962 | — | |
| Derivative financial instrument | 509,067 | — | |
| Total non-current assets | 5 | 7 | |
| Total assets | 6 | 11 | |
| LIABILITIES AND EQUITY | — | — | |
| Current liabilities | — | — | |
| Current lease liabilities | 7,680 | 7,306 | |
| Payables and accruals | 1 | 794,787 | |
| Total current liabilities | 1 | 802,093 | |
| Non-current liabilities | — | — | |
| Non-current lease liabilities | 27,008 | 34,688 | |
| Retirement benefits obligations | 371,608 | 164,251 | |
| Total non-current liabilities | 398,616 | 198,939 | |
| Equity | — | — | |
| Share capital | 2 | 2 | |
| Share premium | 267 | 266 | |
| Other equity | 65 | 65 | |
| Treasury shares reserve | 1 | 869,708 | |
| Other reserves | 32 | 31 | |
| Accumulated deficit | −360 | −353 | |
| Total equity | 5 | 10 | |
| Total liabilities and equity | 6 | 11 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Consolidated Statements of Cash Flows | — | — | — | |
| Net profit / (loss) for the period | −7 | 7 | −11 | |
| Adjustments for: | — | — | — | |
| Net gain on Neurosterix Transaction | 114,342 | 14 | — | |
| Fair value of services received at zero cost recorded as income | 141,018 | — | — | |
| Fair value of services received at zero cost recorded as other operating costs | 141,018 | — | — | |
| Value of share-based services | 70,820 | 502,964 | 2 | |
| Post-employment benefits | −7,218 | −95,219 | −62,643 | |
| Share of the net loss of associates | −4 | −2 | — | |
| Depreciation | 8,472 | 260,120 | 305,952 | |
| Net gain related to lease modification | — | 2,770 | 318 | |
| Finance cost / (income) net | −37,607 | 99,628 | −312,602 | |
| Decrease / (increase) in other financial assets | 1,366 | −5,648 | 2,317 | |
| Decrease / (increase) in trade and other receivables | −4,574 | 93,107 | 306,514 | |
| Decrease in contract asset | — | 40,907 | 140,534 | |
| Decrease / (increase) in prepayments | 153,354 | −164,284 | 53,386 | |
| Decrease / (increase) in other current assets | 7,967 | −7,967 | — | |
| Increase / (decrease) in payables and accruals | 391,234 | −1 | −613,205 | |
| Decrease in deferred income | — | −38,401 | 324,210 | |
| Net cash used in operating activities | −2 | −5 | −8 | |
| Cash flows from / (used in) investing activities | — | — | — | |
| Consideration from Neurosterix Transaction | 114,342 | 5 | — | |
| Legal fees paid for Neurosterix Transaction | — | 473,270 | — | |
| Investment in Stalicla SA - preferred shares | 285,962 | — | — | |
| Investment in Stalicla SA - derivative financial instruments | 509,067 | — | — | |
| Purchase of property, plant and equipment | 0 | 1,273 | 6,842 | |
| Net cash from/(used in) investing activities | −680,687 | 5 | −6,842 | |
| Cash flows from financing activities | — | — | — | |
| Sale of treasury shares | 1 | 240,899 | 2 | |
| Cost paid on sale of treasury shares | 28,850 | 25,782 | 48,051 | |
| Cost of treasury share issuance | 6,292 | — | 53,600 | |
| Proceeds from the exercise of pre-funded warrants | — | — | 3 | |
| Costs paid on exercise of pre-funded warrants | — | 36,457 | 163,069 | |
| Principal element of lease payment | 7,306 | 73,688 | 281,793 | |
| Interest received | — | 9,165 | 63,964 | |
| Interest paid | 2,421 | 9,219 | 21,607 | |
| Net cash from financing activities | 1 | 104,918 | 5 | |
| Decrease in cash and cash equivalents | −2 | −623,425 | −3 | |
| Cash and cash equivalents at end of the year | — | — | — | |
| Exchange difference on cash and cash equivalents | −35,186 | 99,682 | −356,948 | |
| Cash and cash equivalents at end of the year | — | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro