Acadia Healthcare Company, Inc.
Business
Acadia Healthcare Company, Inc. provides behavioral healthcare services focused on high-acuity and complex needs patients across the continuum of care. It offers acute inpatient psychiatric care, specialty treatment (including substance use disorder and eating disorder programs), comprehensive treatment centers that deliver medication‑assisted outpatient therapy, and residential treatment centers with associated outpatient programs. Its operations are organized by service lines including acute inpatient psychiatric facilities, specialty treatment facilities, comprehensive treatment centers (CTCs) and residential treatment centers. The company operates a national network of facilities distributed across multiple states and territories and serves patients through referrals, payer programs and direct admissions.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 3,313 | 3,154 | 2,929 | 2,610 | 2,314 | |
| Salaries, wages and benefits (including equity-based compensation expense of $31,708, $37,113, and $32,289, respectively) | 1,821 | 1,691 | 1,572 | 1,393 | 1,244 | |
| Professional fees | 195 | 190 | 176 | 158 | 137 | |
| Supplies | 118 | 113 | 106 | 100 | 91 | |
| Rents and leases | 48 | 48 | 47 | 45 | 39 | |
| Other operating expenses | 553 | 441 | 389 | 349 | 301 | |
| Income from provider relief fund | — | — | −6 | −21 | −18 | |
| Depreciation and amortization | 189 | 150 | 132 | 118 | 107 | |
| Interest expense, net | 139 | 116 | 82 | 70 | 77 | |
| Debt extinguishment costs | 1 | — | — | — | 25 | |
| Legal settlements expense | 151 | — | 394 | — | — | |
| Loss on impairment | 1,008 | 17 | 10 | — | 24 | |
| Gain on sale of property | −9 | — | −10 | — | — | |
| Transaction, legal and other costs | 164 | 47 | 62 | 24 | 13 | |
| Total expenses | 4,379 | 2,812 | 2,954 | 2,236 | 2,039 | |
| (Loss) income before income taxes | −1,066 | 342 | −25 | 374 | 276 | |
| Provision for (benefit from) income taxes | 26 | 77 | −10 | 94 | 68 | |
| Net (loss) income | −1,092 | 264 | −16 | 280 | 196 | |
| Net income attributable to noncontrolling interests | −11 | −9 | −6 | −7 | −5 | |
| Net (loss) income attributable to Acadia Healthcare Company, Inc. | −1,103 | 256 | −22 | 273 | 191 | |
| Basic (per share) | −12.16 | 2.79 | −0.24 | 3.05 | 2.15 | |
| Diluted (per share) | −12.16 | 2.78 | −0.24 | 2.98 | 2.1 | |
| Basic (shares) | 91 | 92 | 91 | 90 | 89 | |
| Diluted (shares) | 91 | 92 | 91 | 92 | 91 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 133 | 76 | 100 | 98 | 134 | |
| Accounts receivable, net | 441 | 365 | 361 | 322 | 281 | |
| Other current assets | 240 | 136 | 134 | 86 | 80 | |
| Total current assets | 814 | 577 | 596 | 506 | 495 | |
| Property and equipment, net | 3,111 | 2,853 | 2,267 | 1,952 | 1,771 | |
| Goodwill | 1,296 | 2,265 | 2,226 | 2,223 | 2,200 | |
| Intangible assets, net | 97 | 70 | 73 | 76 | 70 | |
| Deferred tax assets | 3 | 21 | 7 | 3 | 3 | |
| Operating lease right-of-use assets | 134 | 118 | 118 | 135 | 134 | |
| Other assets | 73 | 52 | 73 | 93 | 95 | |
| Total assets | 5,527 | 5,957 | 5,359 | 4,988 | 4,768 | |
| Current portion of long-term debt | 28 | 77 | 29 | 21 | 19 | |
| Accounts payable | 150 | 233 | 156 | 105 | 99 | |
| Accrued salaries and benefits | 189 | 155 | 142 | 125 | 138 | |
| Current portion of operating lease liabilities | 21 | 25 | 26 | 26 | 23 | |
| Other accrued liabilities | 137 | 88 | 532 | 111 | 126 | |
| Total current liabilities | 525 | 578 | 886 | 388 | 405 | |
| Long-term debt | 2,472 | 1,880 | 1,343 | 1,365 | 1,479 | |
| Deferred tax liabilities | 67 | 84 | 2 | 93 | 74 | |
| Operating lease liabilities | 122 | 102 | 101 | 116 | 117 | |
| Other liabilities | 202 | 122 | 140 | 125 | 111 | |
| Total liabilities | 3,387 | 2,766 | 2,471 | 2,087 | 2,185 | |
| Redeemable noncontrolling interests | 192 | 117 | 106 | 88 | 65 | |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, no shares issued | — | — | — | — | — | |
| Common stock, $0.01 par value; 180,000,000 shares authorized;90,452,843 and 91,775,264 issued and outstanding as of December 31, 2025 and 2024, respectively | 905,000 | 918,000 | 913,000 | 899,000 | 890,000 | |
| Additional paid-in capital | 2,714 | 2,685 | 2,649 | 2,658 | 2,636 | |
| (Accumulated deficit) retained earnings | −766 | 387 | 132 | 153 | −120 | |
| Total equity | 1,949 | 3,074 | 2,782 | 2,813 | 2,517 | |
| Total liabilities and equity | 5,527 | 5,957 | 5,359 | 4,988 | 4,768 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Amortization of debt issuance costs | 5 | 4 | 3 | 3 | 4 | |
| Deferred income taxes | 1 | 68 | −94 | 17 | 12 | |
| Non-cash legal settlements expense | 4 | — | 394 | — | — | |
| Other | 2 | −5 | 3 | 3 | 491,000 | |
| Accounts receivable, net | −75 | −2 | −39 | −42 | 2 | |
| Other current assets | −47 | −7 | 9 | −18 | 2 | |
| Other assets | −11 | 521,000 | 989,000 | 2 | −11 | |
| Accounts payable and other accrued liabilities | 15 | −421 | 17 | 5 | 6 | |
| Accrued salaries and benefits | 27 | 12 | 17 | 7 | 10 | |
| Other liabilities | 83 | 12 | 11 | 15 | −15 | |
| Government relief funds | — | — | −9 | −39 | −38 | |
| Net cash provided by operating activities | 132 | 130 | 462 | 381 | 374 | |
| Cash paid for acquisitions, net of cash acquired | −8 | −54 | −349,000 | −10 | −139 | |
| Cash paid for capital expenditures | −572 | −690 | −424 | −296 | −245 | |
| Proceeds from sale of property and equipment | 24 | 10 | 29 | 7 | 3 | |
| Other | −90,000 | −3 | −2 | −7 | −1 | |
| Net cash used in investing activities | −556 | −736 | −397 | −306 | 1,013 | |
| Borrowings on long-term debt | 1,200 | 350 | — | — | 425 | |
| Principal payments on revolving credit facility | −1,035 | −15 | −35 | −95 | −330 | |
| Principal payments on long-term debt | −12 | −56 | −21 | −19 | −8 | |
| Repayment of long-term debt | −671 | — | — | — | −2,228 | |
| Payment of debt issuance costs | −19 | −2 | — | — | −8 | |
| Repurchase of shares for payroll tax withholdings, net of proceeds from stock option exercises | −4 | −1 | −44 | −6 | 16 | |
| Repurchase of common stock | −50 | — | — | — | — | |
| Contributions from noncontrolling partners in joint ventures | 9 | 5 | 3 | 15 | 5 | |
| Distributions to noncontrolling partners in joint ventures | −4 | −3 | −5 | −1 | −2 | |
| Cash paid for contingent consideration | −2 | — | — | — | — | |
| Other | −90,000 | — | 37,000 | 52,000 | −7 | |
| Net cash provided by (used in) financing activities | 481 | 583 | −63 | −111 | −1,637 | |
| Net increase (decrease) in cash and cash equivalents | 57 | −24 | 2 | −36 | −245 | |
| Cash paid for interest | 125 | 113 | 81 | 66 | 94 | |
| Cash paid for income taxes | 30 | 28 | 66 | 86 | 79 | |
| Assets acquired, excluding cash | 54 | 59 | 7 | 11 | 176 | |
| Liabilities assumed | −893,000 | −4 | −128,000 | −1 | −37 | |
| Contingent consideration issued in connection with an acquisition | — | −2 | — | — | — | |
| Redeemable noncontrolling interest resulting from an acquisition | −45 | — | −6 | — | — |